Project Estimate
Kitchen Remodel · Mid-Range · 180 sq ft
Prepared For
Jennifer & Mark Stevens
4821 Maple Ridge Dr
Urbandale, IA 50322
jennifer.stevens@email.com
Prepared By
Cedar Valley Roofing & Remodel
1200 Grand Ave, Suite 4
Cedar Rapids, IA 52402
License #IA-RBC-44821
Line Items
8 items · auto-generated| Item | Qty / Details | Margin | Amount |
|---|---|---|---|
Demo & Site Prep Remove existing cabinets, countertops, flooring, haul-off |
2 days · 2 crew | 22% | $1,800 |
Cabinetry — Shaker Maple Semi-custom, soft-close hinges, 14 LF upper + lower |
Supply + install | 35% | $8,400 |
Countertops — Quartz Calacatta-look, 38 sq ft, undermount sink cutout included |
Fab + install · 8-day lead | 28% | $4,200 |
Flooring — Waterproof LVP 7mm luxury vinyl plank, 180 sq ft + 10% waste factor |
Material + labor | 30% | $2,340 |
Backsplash — Subway Tile 3×6 ceramic, herringbone pattern, 28 sq ft |
Material + labor | 32% | $1,120 |
Electrical Under-cabinet LED, 3 new GFCI outlets, dedicated 20A circuit |
Licensed electrician | 18% | $1,650 |
Plumbing Relocate sink supply lines, new disposal hookup, P-trap |
Licensed plumber | 18% | $1,400 |
Debris Removal 20-yard dumpster, final site cleanup, haul to landfill |
Included in project | — | $450 |
Subtotal$21,360.00
Sales Tax (7%)$1,495.20
Contingency (10%)$2,136.00
Total$24,991.20
AI Notes
Auto-generatedQuartz lead time is 8–10 business days from template. Schedule countertop measure before demo starts to avoid 2-week gap.
Based on current Cambria/Silestone supplier timelines in Iowa market (Q2 2026)
Material costs reflect Q2 2026 Iowa pricing. Lumber composite index is +3.2% YoY — consider locking cabinet order within 14 days.
NAHB remodeling cost data, Midwest region
Urbandale residential permit estimated at $245–$280. Not included in total — file at city hall before demo day.
Recommend scheduling plumber and electrician for same week to minimize project downtime. Both trades need access before drywall patch.
Payment schedule: 30% deposit ($7,497) to start → 40% at rough-in complete → 30% at final walkthrough.
Terms & Conditions
This estimate is valid for 30 calendar days from the date above. Pricing is based on the scope described; changes in scope will be documented in a written change order before work proceeds. Contractor carries general liability ($1M) and workers' compensation insurance. All work warranted for 1 year from completion. Client responsible for permits unless otherwise noted. Payment due per schedule above; late payments subject to 1.5%/month finance charge.
Contractor Signature
Client Signature